Apple Inc. (AAPL)

- Financial statements tailored with investor-specific accounts, designed to facilitate the analysis of the solvency, profitability, and valuation of the company.
- Normalized statements so that the company's fiscal year corresponds to the calendar year.
- Balances recalculated at constant values (current year basis) to take into account inflation in the underlying currency.

(millions of $)		End of year 2024		End of year 2023		End of year 2022		End of year 2021		End of year 2020		End of year 2019		End of year 2018		End of year 2017		End of year 2016		End of year 2015		End of year 2014		End of year 2013		End of year 2012		End of year 2011		End of year 2010		End of year 2009		End of year 2008		End of year 2007
Revenue	$	396,534	$	386,188	$	404,798	$	368,653	$	291,618	$	268,924	$	268,660	$	229,366	$	221,023	$	248,739	$	210,129	$	190,867	$	162,848	$	144,900	$	87,810	$	56,875	$	46,512	$	33,398
Ordinary revenue		396,534		386,188		404,798		418,231		338,781		310,019		314,976		287,138		281,954		294,252		248,569		226,282		219,666		172,044		104,265		67,524		55,153		39,588
Cost of revenue		212,522		214,737		228,853		211,928		177,978		167,045		165,935		141,101		135,239		137,032		127,992		119,028		93,876		83,793		52,935		34,169		29,614		22,132
Selling, general & administration expenses		26,808		25,253		26,269		22,536		20,671		19,278		17,745		15,324		14,436		14,360		13,623		12,288		10,239		9,735		7,038		5,303		4,627		3,838
R&D expenses		32,596		30,342		29,123		22,836		19,380		17,405		14,625		11,813		10,507		8,459		7,104		4,768		4,117		3,166		2,267		1,706		1,392		1,042
Ordinary expenses		271,927		270,331		284,245		291,903		253,752		234,861		233,224		210,613		204,340		205,964		175,925		162,003		145,328		114,807		73,902		48,888		42,253		32,017
Primary ordinary result before tax		124,607		115,857		120,553		111,353		71,723		62,583		69,730		61,128		60,842		68,522		61,410		54,218		55,110		48,206		25,571		15,697		10,879		6,387
Income tax on primary ordinary result		19,464		17,308		18,903		17,534		12,246		11,892		13,540		18,267		20,287		23,608		19,343		17,202		19,172		14,298		7,465		5,645		4,335		2,588
Primary ordinary result		105,143		100,650		101,650		108,794		72,784		63,267		68,211		58,258		57,328		64,681		53,301		47,077		55,166		42,938		22,897		12,991		8,565		4,983
Interest expense				(162)		(152)		(21)		1		0		0		0		0		0		0		0		0		0		0		0		0		0
Interest and investment income				0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0
Financial income		0		(162)		(152)		(24)		1		0		0		0		0		0		0		0		0		0		0		0		0		0
Other non operating income		158		(323)		(279)		119		(94)		324		(360)		(244)		(824)		(908)		(504)		(149)		(164)		(324)		(171)		(116)		(52)		(55)
Secondary ordinary result before tax		611		(526)		(431)		111		(93)		245		(462)		(305)		(1,052)		(989)		(504)		(149)		(186)		(324)		(171)		(116)		(52)		(55)
Income tax on secondary ordinary result		95		0		0		15		0		39		0		0		0		0		0		0		0		0		0		0		0		0
Secondary ordinary result		515		(526)		(431)		95		(108)		206		(565)		(305)		(1,052)		(1,170)		(596)		(197)		(221)		(384)		(203)		(137)		(61)		(65)
Extraordinary result before tax		(8,796)		(5,341)										(286)		(5,492)
Income tax on extraordinary result		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0
Extraordinary result		(8,796)		(5,341)		0		0		0		0		(350)		(6,332)		0		0		0		0		0		0		0		0		0		0
Other adjustments		0		0		0		0		0		0		(18)		(19)		0		0		0		0		0		0		0		0		0		0
Periodical external result before tax		116,422		112,082		120,122		126,439		84,921		75,403		80,837		69,888		76,563		87,119		72,049		64,081		74,117		56,852		30,159		18,499		12,839		7,505
Income tax provision		19,560		17,308		18,903		15,469		10,541		10,349		11,076		14,592		15,903		19,957		16,352		12,976		14,213		12,042		6,287		4,755		3,656		2,183
Periodical external result	$	96,715	$	98,021	$	101,221	$	96,119	$	63,344	$	56,502	$	57,447	$	48,477	$	46,757	$	51,568	$	46,138	$	40,887	$	47,381	$	36,733	$	19,532	$	11,289	$	7,897	$	4,945