Nike Inc.
- Financial statements tailored with investor-specific accounts, designed to facilitate the analysis of the solvency, profitability, and valuation of the company.
- Normalized statements so that the company's fiscal year corresponds to the calendar year.
- Balances recalculated at constant values (current year basis) to take into account inflation in the underlying currency.
- Normalized statements so that the company's fiscal year corresponds to the calendar year.
- Balances recalculated at constant values (current year basis) to take into account inflation in the underlying currency.
| (millions of $) | End of year 2023 | End of year 2022 | End of year 2021 | End of year 2020 | End of year 2019 | End of year 2018 | End of year 2017 | End of year 2016 | End of year 2015 | End of year 2014 | End of year 2013 | End of year 2012 | End of year 2011 | End of year 2010 | End of year 2009 | End of year 2008 | End of year 2007 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $ | 52,613 | $ | 49,467 | $ | 45,883 | $ | 48,227 | $ | 39,341 | $ | 39,630 | $ | 37,458 | $ | 36,121 | $ | 34,348 | $ | 29,552 | $ | 26,630 | $ | 33,154 | $ | 25,878 | $ | 23,255 | $ | 22,811 | $ | 22,845 | $ | 21,779 | ||||||||||||||||||
| Ordinary revenue | 52,613 | 52,450 | 52,053 | 48,227 | 47,246 | 46,462 | 44,073 | 42,719 | 40,633 | 38,459 | 35,303 | 33,154 | 30,726 | 27,613 | 27,082 | 27,089 | 25,816 | |||||||||||||||||||||||||||||||||||
| Cost of revenue | 29,399 | 27,539 | 28,240 | 27,017 | 22,342 | 22,075 | 21,004 | 18,365 | 18,500 | 17,715 | 16,596 | 18,746 | 14,472 | 12,570 | 12,379 | 12,581 | 12,064 | |||||||||||||||||||||||||||||||||||
| Selling, general & administration expenses | 16,837 | 15,726 | 15,937 | 15,080 | 13,056 | 12,714 | 10,989 | 10,538 | 11,105 | 12,343 | 9,250 | 10,185 | 7,918 | 7,498 | 7,482 | 7,317 | 6,871 | |||||||||||||||||||||||||||||||||||
| Operating net interest expense (income) | 7 | (19) | (91) | (143) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other operating expenses | 194 | (150) | 139 | 465 | 536 | (58) | 220 | 425 | 58 | |||||||||||||||||||||||||||||||||||||||||||
| Ordinary expenses | 46,430 | 45,714 | 44,335 | 42,562 | 42,595 | 40,787 | 38,471 | 36,871 | 35,022 | 33,299 | 30,642 | 28,931 | 26,583 | 23,769 | 23,819 | 23,990 | 22,343 | |||||||||||||||||||||||||||||||||||
| Primary ordinary result before tax | 6,256 | 6,202 | 6,835 | 5,644 | 4,972 | 5,675 | 4,475 | 5,848 | 5,611 | 5,160 | 3,932 | 4,222 | 3,489 | 3,207 | 2,748 | 2,614 | 2,929 | |||||||||||||||||||||||||||||||||||
| Income tax on primary ordinary result | 1,062 | 980 | 943 | 735 | 686 | 704 | 593 | 933 | 1,123 | 1,180 | 1,086 | 1,066 | 1,030 | 917 | 789 | 755 | 953 | |||||||||||||||||||||||||||||||||||
| Primary ordinary result | 5,194 | 5,596 | 6,811 | 4,910 | 4,285 | 4,972 | 5,009 | 4,915 | 4,488 | 3,980 | 3,575 | 3,156 | 3,112 | 2,891 | 2,474 | 2,345 | 2,520 | |||||||||||||||||||||||||||||||||||
| Interest expense | (6) | (81) | (231) | (196) | (37) | (29) | (126) | 24 | 10 | (15) | (12) | (11) | (2) | 0 | ||||||||||||||||||||||||||||||||||||||
| Interest and investment income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
| Financial income | (6) | (86) | (262) | (196) | (37) | (34) | (158) | 24 | 11 | (15) | (15) | (11) | (3) | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Other non operating income | 265 | 260 | 191 | 112 | 152 | (141) | 130 | (51) | (83) | (98) | (122) | (50) | (30) | 25 | ||||||||||||||||||||||||||||||||||||||
| Secondary ordinary result before tax | 259 | 190 | (71) | (84) | 7 | (169) | (5) | (27) | (73) | (111) | (159) | (62) | (33) | 25 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Income tax on secondary ordinary result | 42 | 27 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Secondary ordinary result | 216 | 162 | (71) | (84) | 7 | (199) | (5) | (27) | (87) | (131) | (159) | (62) | (39) | 22 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Extraordinary result before tax | (2,604) | (2,913) | 0 | 0 | 51 | (20) | (52) | (46) | ||||||||||||||||||||||||||||||||||||||||||||
| Income tax on extraordinary result | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Extraordinary result | 0 | 0 | 0 | 0 | 0 | (3,053) | (3,427) | 0 | 0 | 0 | 47 | (20) | (61) | (55) | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
| Periodical external result before tax | 6,515 | 6,766 | 7,683 | 5,560 | 4,980 | 2,424 | 2,170 | 5,821 | 5,524 | 5,029 | 4,563 | 4,140 | 4,042 | 3,782 | 3,263 | 3,099 | 3,472 | |||||||||||||||||||||||||||||||||||
| Income tax provision | 1,062 | 924 | 943 | 735 | 572 | 600 | 504 | 732 | 872 | 1,180 | 1,096 | 1,066 | 868 | 778 | 664 | 636 | 804 | |||||||||||||||||||||||||||||||||||
| Periodical external result | $ | 5,500 | $ | 5,454 | $ | 5,941 | $ | 4,835 | $ | 3,704 | $ | 3,736 | $ | 2,812 | $ | 5,089 | $ | 3,891 | $ | 3,305 | $ | 2,634 | $ | 3,144 | $ | 2,541 | $ | 2,415 | $ | 2,084 | $ | 1,978 | $ | 2,126 | ||||||||||||||||||